| |
2010-11 (12 Months) |
2009-10 (12 Months) |
2008-09 (12 Months) |
2007-08 (12 Months) |
2006-07 (12 Months) |
| Income Statement |
Consoli- dated |
Standa- lone |
Consoli- dated |
Standa- lone |
Consoli- dated |
Standa- lone |
|
|
| Domestic Sales |
12,602.56 |
9,064.60 |
11209.12 |
7485.17 |
10634.98 |
7436.16 |
5478.62 |
3326.95 |
| Exports |
1,395.83 |
1,395.83 |
410.41 |
410.41 |
1021.37 |
1021.37 |
653.01 |
592.84 |
| Other Income |
82.00 |
143.71 |
60.28 |
117.31 |
38.64 |
122.52 |
49.12 |
28.97 |
Gross Sales & Other income |
14,080.39 |
10,604.14 |
11679.81 |
8012.89 |
11694.99 |
8580.05 |
6180.75 |
3948.76 |
| Net Sales & Other Income |
13,193.59 |
9,717.34 |
11151.82 |
7484.90 |
10913.37 |
7799.43 |
5459.87 |
3548.78 |
| Operating Profits(PBIDT) |
6,398.59 |
3,726.14 |
5907.99 |
2612.13 |
5231.81 |
2603.82 |
2162.61 |
1431.58 |
| Profit After Tax (PAT) |
3,804.01 |
2,064.12 |
3634.56 |
1479.68 |
3007.15 |
1536.48 |
1236.96 |
702.99 |
| Cash Profit |
5,115.02 |
2,915.22 |
4759.96 |
2107.07 |
4193.57 |
2074.61 |
1768.10 |
1174.21 |
| BALANCE SHEET |
| Gross Block |
29,316.50 |
19,865.22 |
21109.48 |
15249.49 |
1492.77 |
9680.92 |
6579.42 |
5866.87 |
| Net Block |
24,884.38 |
17,078.29 |
17844.40 |
13139.34 |
12686.28 |
8063.91 |
5396.31 |
5085.12 |
| Share Capital |
|
|
|
|
|
|
|
|
| Equity |
93.43 |
93.43 |
93.12 |
93.12 |
15.47 |
15.47 |
15.40 |
15.40 |
| Preference |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Worth |
14,088.10 |
8,684.36 |
10386.61 |
6720.64 |
7021.16 |
5385.11 |
3722.12 |
2475.17 |
| Borrowings |
13,976.59 |
12,114.67 |
8604.29 |
8383.26 |
8113.31 |
4962.65 |
3863.35 |
3507.72 |
| SIGNIFICANT RATIOS |
| Operating Profit to Net Sales(%) |
48 |
38 |
53 |
35 |
48 |
33 |
40% |
41% |
| Net Profit to Net Sales(%) |
29 |
22 |
33 |
20 |
28 |
20 |
23% |
20% |
| Total Debt to Equity Ratio(%) |
0.99 |
1.39 |
0.83 |
1.25 |
1.16 |
0.92 |
1.03 |
1.40 |
| Return on Capital Employed(%) |
22 |
17 |
30 |
16 |
33 |
24 |
25% |
21% |
| Return on Net Worth (%) |
27 |
24 |
35 |
22 |
43 |
29 |
33% |
28% |
| PER EQUITY SHARES (Of Re. 1/* each) |
| Book Value (Rs.) |
150.79 |
92.95 |
111.54 |
72.17 |
454.00 |
348.21 |
241.76 |
160.77 |
| EPS (Annualised) (Rs.) |
40.22 |
22.11 |
39.05** |
15.90** |
194.63 |
99.44 |
80.34 |
45.66 |
| Dividend Rate (%) |
125 |
150 |
125** |
125** |
550 |
550 |
400% |
360% |
| *Pursuant to the resolution passed at the EGM held on 27.12.2007 the Company’s Equity Shares of the face value of Rs. 5/- each have been sub-divided into Equity Shares of the face value of Re. 1/- each. The Book Value & EPS for previous years have been re-stated taking into account the shares split. |
| ** JSPL allotted 775,651,530 bonus shares of Re. 1 each on 19.09.2009 in the ratio of 5 bonus shares for each existing equity share of Re. 1 leading to an increase in number of outstanding shares from 154,652,683 in 2008-09 to 931,234,082 in 2009-10. This has resulted in a lower EPS and Dividend percentage. |